Newer ESSO Gas station (4 years old) with 6 pumps-12 stations- + One diesel fuel pump,on 3 acres Land

Esso franchise store “On The Run”, Tim Hortons.

The Gas station is located on the west side of Highway 11 and line 7. The approach to the Gas station is possible from southbound and northbound.

Annual Income

Gas Income:

– Regular:6 mil L x 3.5 cent / L $ 210,000.00

– Premium:1 mil L x 7.5cent / $75,000.00

– Diesel:1 mil L x 5.5cent / L$55,000.00

– Cross lease: 8 mil Lx 1.50cent / L$120,000.00

Total Gas Income:$ 460,000.00

On the Run Convenience Store Sales:

$2750.00 / day x 365 days x 25% profit $250,950.00

Tim Horton Lease Per Year: $45,000.0

Total Annual Income:$ 755,950.00

Annual Expenses

Property Tax:$7,100.00

Wages:$ 94,000.00

Utilities:$35,000.00

Insurance:$6,700.00

Landscaping and snow removal:$3,000.00

Credit card commission:$75,000.00

Repair and Maintenance:$12,000.00

Waste$1,800.00

Others: $41,000.00